GHUS B — Gotenehus AB Cashflow Statement
0.000.00%
- SEK398.49m
- SEK349.89m
- SEK1.36bn
- 18
- 94
- 40
- 48
Annual cashflow statement for Gotenehus AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2018 December 31st | R2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | Interim Report | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 75.4 | 38.3 | 33 | 32 | 45.3 |
Depreciation | |||||
Non-Cash Items | 8.98 | 8.4 | 15.7 | 8.87 | -33.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -118 | 37.7 | -9.77 | -4.03 | -107 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -33.4 | 84.4 | 56.7 | 36.8 | -95.3 |
Capital Expenditures | -56.5 | -25.6 | -13.8 | -41.2 | -22.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.108 | -6.7 | 1.35 | 0.15 | -143 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -56.6 | -32.3 | -12.4 | -41 | -165 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 41.3 | 22.4 | -58.7 | 54.1 | 225 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -48.7 | 74.5 | -14.5 | 49.9 | -34.8 |